Stock code: 688029 Stock abbreviation: Nanwei Medicine
Nanwei Medical Technology Co., Ltd
Q3 2024 Report
The board of directors and all directors of the company guarantee that there is no false record, misleading statement or material omission in the content of this announcement, and assume legal responsibility for the authenticity, accuracy and completeness of its content in accordance with the law.
Important Content Notes:
The Board of Directors, the Board of Supervisors, the directors, supervisors and senior management of the Company guarantee that the contents of the quarterly report are true, accurate and complete, and that there are no false records, misleading statements or material omissions, and bear individual and joint legal liability.
The person in charge of the company, the person in charge of accounting and the person in charge of the accounting institution (accounting supervisor) shall ensure the truthfulness, accuracy and completeness of the financial information in the quarterly report.
Whether the third quarter financial statements are audited
□ Yes √ No
1. Key financial data
(i) Key accounting data and financial indicators
Unit: Yuan Currency: RMB
From the beginning of the reporting period to the report
Item The reporting period is the same as the previous year from the beginning of the year to the end of the reporting period The end of the reporting period is compared with the previous year
Period increase and decrease Change Change in the same period
Dynamic amplitude (%) Kinetic amplitude (%)
Operating income 678,602,151.95 13.44 2,012,446,160.41 15.30
140,630,694.66 15.06 451,093,598.62 16.70 attributable to shareholders of listed companies
Net profit
attributable to shareholders of listed companies
Net net of non-recurring gains and losses 139,936,897.60 17.82 445,874,952.72 18.11
profit
Cash flow from operating activities N/A N/A 381,656,637.85 6.26
Net amount
Basic earnings per share (RMB/0.75 15.38 2.41 16.99.)
shares)
Diluted earnings per share (RMB/0.75 15.38 2.41 16.99
shares)
The weighted average return on equity was 3.75 an increase of 0.21 12.21 an increase of 0.76
(%) percentage points
Total R&D investment 41,987,560.64 23.75 111,568,259.50 8.74
R&D investment accounted for 6.19 of operating income, an increase of 0.52, a decrease of 0.54, and a decrease of 0.34
Percentage (%) percentage points
At the end of the reporting period
The end of the reporting period was the end of the previous year and the end of the previous year
Change in increment or decrease
Degree (%)
Total assets 4,566,598,060.14 4,392,673,010.22 3.96
3,731,107,640.05 3,611,919,944.60 3.30 attributable to shareholders of listed companies
Owner's Equity
Note: "The reporting period" refers to the period from the beginning of the quarter to the end of the quarter for 3 months, the same below.
(ii) Items and amounts of non-recurring gains and losses
√ Applicable □ Not applicable
Unit: Yuan Currency: RMB
Non-recurring profit and loss items Amount for the period From the beginning of the year to the end of the reporting period Description
amount
Gains and losses on disposal of illiquid assets, including accrued -82,581.29 -110,059.13
The write-off portion of the provision for impairment of assets
Government subsidies included in the current profit and loss, but with the public
The normal business of the company is closely related to and in line with the country
78,277.40 225,215.58 according to the established criteria
Yes, the policy that has a continuous impact on the company's profit and loss
Except for government subsidies
Profit or loss on entrusting others to invest or manage assets 736,357.32 5,364,250.45
Other non-operating income other than the above items 106,822.05 754,886.82
and expenditures
Less: Income tax impact 130,953.13 946,089.09
Impact of minority interests (after tax) 14,125.29 69,558.73
Total 693,797.06 5,218,645.90
The reasons should be explained for the company to identify the items not listed in the Explanatory Announcement No. 1 on Information Disclosure of Companies Offering Securities to the Public as non-recurring profit and loss items and the amount is significant, and the non-recurring profit and loss items listed in the Explanatory Announcement on Information Disclosure of Companies Offering Securities to the Public No. 1 - Extraordinary Profit and Loss as recurring profit and loss, the reasons should be explained.
□ Applicable √ Not applicable
(3) The circumstances and reasons for changes in the main accounting data and financial indicators
□ Applicable √ Not applicable
2. Shareholder information
(1) The total number of ordinary shareholders and the number of preferred shareholders whose voting rights have been restored, and the shareholding status of the top 10 shareholders
Unit: shares
At the end of the reporting period, the voting rights of ordinary shareholders at the end of the reporting period were restored
Total number of 10,354 preferred shareholders None
(if any)
Shareholdings of the top 10 shareholders (excluding shares lent through refinancing)
Contains refinancing, staking, and tokens
Shareholders hold shares held by limited loans or freezes
Name of Shareholder Nature Number of Shares Proportion Selling Conditions Restricted Shares
(%) Number of shares Number of shares
Number of shares, status, volume
domestic
Shenzhen Zhongke Merchants Venture Capital Africa 41,752,818 22.23 0 0 None 0
A limited company has a law
person
domestic
Nanjing New Micro-Invasive Enterprise Management Consulting Africa 36,766,614 19.57 0 0 N/A 0
Consult the law of the company
person
Huakang Limited Overseas 9,392,372 5.00 0 0 N/A 0
juridical person
Schroder Investment Management (Incense
Hong Kong) Ltd. - Schroders Other 5,823,634 3.10 0 0 N/A 0
Global Fund Series China A-shares
(Exchange)
National Social Security Fund 413 Group Other 3,675,459 1.96 0 0 None 0
combine
National Social Security Fund Group 113 Other 3,658,281 1.95 0 0 None 0
combine
Bank of China Limited
-Huabao CSI Medical Transactional Other 3,041,526 1.62 0 0 None 0
Open-ended index securities investment base
gold
Hong Kong Securities Clearing Company Limited Other 2,973,179 1.58 0 0 None 0
Basic Pension Insurance Fund 80 Other 2,918,376 1.55 0 0 None 0
Two combinations
Agricultural Bank of China Co., Ltd
Company-ICBC Credit Suisse Innovation Movement Other 2,370,000 1.26 0 0 None 0
Equity securities investment fund
Shareholdings of the top 10 unrestricted shareholders (excluding shares lent through refinancing)
Name of shareholder: type and number of shares
Number of unrestricted tradable shares held Class of shares Number of shares
measure
Shenzhen Zhongke Merchants Venture Capital 41,752,818 RMB ordinary shares 41,752,818
limited by shares
Nanjing New Micro Invasive Enterprise Management Consulting 36,766,614 RMB ordinary shares 36,766,614
Consulting Limited
Huakang Limited 9,392,372 RMB ordinary shares 9,392,372
Schroder Investment Management (Incense
Hong Kong) Co., Ltd. - Schroders 5,823,634 RMB ordinary shares 5,823,634
Global Fund Series China A-shares
(Exchange)
National Social Security Fund 413 Group 3,675,459 RMB ordinary shares 3,675,459
combine
National Social Security Fund Group 113 3,658,281 RMB ordinary shares 3,658,281
combine
Bank of China Limited
-Huabao CSI Healthcare Trading 3,041,526 RMB ordinary shares 3,041,526
Open-ended index securities investment base
gold
Hong Kong Securities Clearing Company Limited 2,973,179 RMB ordinary shares 2,973,179
Basic Pension Insurance Fund 80 2,918,376 RMB ordinary shares 2,918,376
Two combinations
Agricultural Bank of China Co., Ltd
Company - ICBC Credit Suisse Innovation 2,370,000 RMB ordinary shares 2,370,000
Equity securities investment fund
The above-mentioned shareholders are related or a company does not know whether the above-mentioned shareholders are related or belong to the "Acquisition Management of Listed Companies".
Persons acting in concert as specified in the Measures for Action.
Top 10 shareholders and top 10
Unlimited shareholders participate in financing without financing.
securities and refinancing business said
Ming (if any)
Shareholders holding more than 5% of the shares, the top 10 shareholders and the top 10 shareholders of unrestricted tradable shares participate in the lending of shares in the refinancing business
□ Applicable √ Not applicable
The top 10 shareholders and the top 10 shareholders of unrestricted tradable shares have changed compared to the previous period due to the refinancing loan/repayment
□ Applicable √ Not applicable
3. Other reminders
Other important information about the company's operations in the reporting period that investors need to be reminded of
√ Applicable □ Not applicable
During the reporting period, the company's related products obtained the first registration certificate in 15 countries including China, United States, Germany and Brazil, and obtained a total of 34 registration certificates
and obtained a total of 22 certificates of change of registration.
Quarterly financial statements
(i) Type of audit opinion
□ Applicable √ Not applicable
(ii) Financial statements
Consolidated balance sheet
September 30, 2024
Prepared by: Nanwei Medical Technology Co., Ltd
Unit: Yuan Currency: RMB Audit Type: Unaudited
Project September 30, 2024 December 31, 2023
Liquid asset:
Monetary funds 1,281,562,227.56 1,209,267,660.84
Settlement Provisions
Lending funds
Tradable financial assets 233,902,058.15 250.05
Derivative financial assets
Notes receivable 1,376,531.00 737,782.46
Accounts receivable 441,517,732.55 410,002,460.63
Receivables financing
Prepayments 33,110,092.54 28,399,198.08
Premiums receivable
Reinsurance receivables
Reserve for reinsurance contracts receivable
Other receivables 11,727,786.85 11,715,645.53
Where: interest receivable
Dividends receivable
Buy and sell back financial assets
Inventory 538,926,006.78 521,509,657.18
Where: data resources
Contract Assets
Assets held for sale
Non-current assets that mature within one year
Other current assets 742,984,214.68 1,109,174,925.40
Total current assets 3,285,106,650.11 3,290,807,580.17
Non-current assets:
Loans and advances are issued
Debt investment
Other debt investments
Long-term receivables
Long-term equity investment 56,257,718.23 49,705,900.65
Investment in other equity instruments 7,574,964.59 7,790,185.18
Other non-current financial assets 14,643,444.70 15,015,631.01
Investment real estate
Fixed assets 671,098,760.62 294,702,931.14
Construction in progress 148,862,351.75 363,799,657.31
Productive biological assets
Oil and gas assets
Right-of-use assets 41,141,769.22 36,076,455.58
Intangible assets 73,171,848.90 89,084,072.16
Where: data resources
Development expenditures
Where: data resources
Goodwill 174,497,411.76 177,881,930.08
Long-term amortized expenses 40,841,827.57 30,326,635.74
Deferred income tax assets 31,024,904.80 28,718,906.57
Other non-current assets 22,376,407.89 8,763,124.63
Total non-current assets 1,281,491,410.03 1,101,865,430.05
Total assets 4,566,598,060.14 4,392,673,010.22
Current Liabilities:
Short-term borrowing
Borrowing from the Central Bank
Split funds
Transactional financial liabilities
Derivative financial liabilities
Notes payable 30,406,399.00 8,385,045.21
Accounts payable 293,219,106.96 265,407,911.46
Advance receipts 1,405,081.39 1,116,560.78
Contract liabilities 28,201,386.12 70,896,927.22
Proceeds from the sale and repurchase of financial assets
Absorption of deposits and interbank deposits
Acting as an agent for the purchase and sale of securities
Acting as an agent for underwriting securities
Remuneration payable to employees 93,460,157.19 158,911,653.61
Taxes payable 53,180,996.95 46,311,648.92
Other accounts payable 172,397,449.98 78,561,410.42
Where: Interest payable
Dividend payable 93,542,250.00 -
Fees and commissions payable
Reinsurance payable
Liabilities held for sale
Non-current liabilities due within one year 13,750,500.59 10,858,097.12
Other current liabilities 2,818,659.80 9,070,710.96
Total current liabilities 688,839,737.98 649,519,965.70
Non-current liabilities:
Reserve for insurance contracts
Long-term borrowing
Bonds payable
Among them: preferred shares
Perpetual bonds
Lease liabilities 26,884,854.27 25,063,609.02
Long-term payables 37,954,410.98 39,204,410.98
Long-term payable employee compensation
Projected liabilities
Deferred income 8,570,864.55 7,273,857.30
Deferred income tax liabilities 2,060,951.95 1,452,727.02
Other non-current liabilities
Total non-current liabilities 75,471,081.75 72,994,604.32
Total liabilities 764,310,819.73 722,514,570.02
Owner's Equity (or Shareholders' Equity):
Paid-up capital (or share capital) 187,847,422.00 187,847,422.00
Other Equity Instruments
Among them: preferred shares
Perpetual bonds
Capital reserve 1,916,350,696.71 1,916,350,696.71
Less: Treasury shares 50,001,864.36 -
Other comprehensive income 5,153,670.86 6,243,621.67
Special reserves
Surplus reserve 109,690,385.48 109,690,385.48
General Risk Provisions
Undistributed profit 1,562,067,329.36 1,391,787,818.74
Equity attributable to owners of the parent company (or shareholders' rights 3,731,107,640.05 3,611,919,944.60
benefit) total
Minority interests 71,179,600.36 58,238,495.60
Total owners' equity (or shareholders' equity) 3,802,287,240.41 3,670,158,440.20
Liabilities and owners' equity (or shareholders' rights 4,566,598,060.14 4,392,673,010.22
benefit) total
The person in charge of the company: Long Xiaohui The person in charge of accounting work: Rui Chen is the person in charge of the accounting institution: Ma Zhimin
Consolidated income statement
January-September 2024
Prepared by: Nanwei Medical Technology Co., Ltd
Unit: Yuan Currency: RMB Audit Type: Unaudited
Project Q3 2024 Q3 2023
(January-September) (January-September)
1. Total operating income 2,012,446,160.41 1,745,324,768.57
Including: operating income 2,012,446,160.41 1,745,324,768.57
Interest income
Premiums earned
Fee and commission income
2. Total operating costs 1,467,685,015.45 1,293,258,893.85
Including: operating costs 651,175,548.98 627,541,330.49
Interest expense
Handling fees and commission expenses
Surrender Benefit
Net payout expense
Draw down the net amount of insurance liability reserves
Policy dividend payouts
Reinsurance costs
Taxes and surcharges 23,328,191.94 17,257,553.58
Selling expenses 465,159,798.73 382,701,595.11
Administrative expenses 249,161,760.14 226,303,203.75
R&D expenses 111,568,259.50 102,602,589.38
Financial expenses -32,708,543.84 -63,147,378.46
Among them: interest expense 2,016,604.94 528,452.81
Interest income 52,756,958.52 35,321,960.55
Add: Other income 3,456,377.66 883,346.71
Investment income (loss with "-" 15,371,554.09 18,974,195.81
columns)
Among them: 9,866,333.11 7,942,183.39 for associates and joint ventures
Investment income
Gold financing at amortized cost
Proceeds are recognized at the end of production
Exchange gains (losses are marked with "-".)
columns)
Net exposure hedging gain (loss is deprecated by "-"
number)
Fair value change gain (loss to -6,431.02 2,306,266.65
"-" sign)
Credit impairment loss (loss is based on "-" -5,049,438.24 -1,577,397.65
Fill in the columns)
Asset impairment loss (loss is marked by "-" -18,458,996.41 -14,867,047.24
Fill in the columns)
Gains on disposal of assets (losses are marked by "-" 7,295.87 31,084.12
Fill in the columns)
3. Operating profit (loss is listed with "-") 540,081,506.91 457,816,323.12
Add: Non-operating income 2,402,579.67 2,676,154.59
Less: Non-operating expenses 237,479.97 5,132,763.02
4. Total profit (total loss is filled in with "-": 542,246,606.61 455,359,714.69
columns)
Less: Income tax expense 78,213,733.65 60,283,033.24
5. Net profit (net loss is listed with "-") 464,032,872.96 395,076,681.45
(1) Classification according to business continuity
1. Net profit from continuing operations (net loss to 464,032,872.96 395,076,681.45
"-" sign)
2. Net profit from discontinued operations (net loss)
"-" sign)
(2) Classification according to ownership ownership
1. Net profit attributable to shareholders of the parent company 451,093,598.62 386,526,300.88
(Net loss is indicated with a "-" sign)
2. Minority shareholders' profit and loss (net loss is "-" 12,939,274.34 8,550,380.57
number)
6. Net after-tax of other comprehensive income -1,088,120.39 923,703.61
(1) Other comprehensive attributable to owners of the parent company -1,089,950.81 928,649.44
Net amount after tax on gains
1. Other comprehensive income that cannot be reclassified into profit or loss -212,903.19 -
benefit
(1) Re-measurement of changes in defined benefit plans
forehead
(2) Other items that cannot be converted into profit or loss under the equity method
Comprehensive income
(3) Fair value of investment in other equity instruments -212,903.19 -
fluctuation
(4) The fair value of the enterprise's own credit risk
fluctuation
2. Other comprehensive income reclassified into profit or loss -877,047.62 928,649.44
(1) Other comprehensive transferable gains and losses under the equity method
Earnings
(2) Changes in the fair value of other debt investments
(3) The reclassification of financial assets is included in other comprehensives
The amount of the combined income
(4) Other credit impairment provisions for debt investments
(5) Cash flow hedging reserves
(6) Difference in translation of foreign currency financial statements -877,047.62 928,649.44
(7) Miscellaneous
(2) Other comprehensive income attributable to minority shareholders 1,830.42 -4,945.83
net after-tax of benefits
7. Total comprehensive income 462,944,752.57 396,000,385.06
(1) Comprehensive income attributable to owners of the parent company 450,003,647.81 387,454,950.32
Total benefit
(2) Total comprehensive income attributable to minority shareholders 12,941,104.76 8,545,434.74
forehead
8. Earnings per share:
(1) Basic earnings per share (RMB/share) 2.41 2.06
(2) Diluted earnings per share (RMB/share) 2.41 2.06
The person in charge of the company: Long Xiaohui The person in charge of accounting work: Rui Chen is the person in charge of the accounting institution: Ma Zhimin
Consolidated Statement of Cash Flows
January-September 2024
Prepared by: Nanwei Medical Technology Co., Ltd
Unit: Yuan Currency: RMB Audit Type: Unaudited
Project Q3 2024 Q3 2023
(January-September) (January-September)
1. Cash flow from operating activities:
Cash received from the sale of goods and the provision of services 2,067,688,695.72 1,756,472,839.47
Net increase in customer deposits and interbank deposits
Net increase in borrowing from the central bank
Net increase in borrowing and lending to other financial institutions
Cash received from the premium of the original insurance contract
Net cash received from reinsurance business
Net increase in policyholders' savings and investments
Cash for interest, fees and commissions
Net increase in borrowed funds
Net increase in funds from repurchase operations
Net cash received from agents to buy or sell securities
Tax refunds received 4,394,561.04 5,676,603.64
Other cash received related to operating activities 37,771,416.01 28,927,964.08
Subtotal cash inflow from operating activities 2,109,854,672.77 1,791,077,407.19
Cash for goods and services 719,965,957.72 630,425,037.56
Net increase in customer loans and advances
Net increase in deposits with central banks and interbank funds
Cash payment of the original insurance contract indemnity
Net increase in funds withdrawn
Cash for interest, fees and commissions
Cash to pay policy dividends
Cash paid to and on behalf of employees 583,737,996.89 484,606,321.38
Taxes paid 153,512,865.11 118,718,619.48
Other cash paid in connection with operating activities 270,981,215.20 198,149,471.27
Subtotal cash outflow from operating activities 1,728,198,034.92 1,431,899,449.69
Net cash flow from operating activities 381,656,637.85 359,177,957.50
2. Cash flow from investment activities:
Cash received from the recovery of investments 2,276,849,108.31 961,490,693.48
Cash received from investment income 37,810,179.12 35,593,736.98
Disposal of fixed assets, intangible assets and other long-term 7,295.87 31,084.12
Net cash recovered from assets
Disposal of cash received by subsidiaries and other business units
Net gold
Receipt of other cash related to investment activities
Subtotal cash inflow from investing activities 2,314,666,583.30 997,115,514.58
Acquisition and construction of fixed assets, intangible assets and other long-term assets 222,563,892.16 208,405,081.65
Cash paid for assets
Cash paid for investments 2,144,009,791.04 2,286,331,466.91
Net increase in pledged loans
3,407,949.38 31,631,838.08 paid by subsidiaries and other business units
Net gold
Payments of other cash related to investment activities
Subtotal cash outflow from investing activities 2,369,981,632.58 2,526,368,386.64
Net cash flow from investing activities -55,315,049.28 -1,529,252,872.06
3. Cash flow from financing activities:
Cash received from absorbed investments - 2,278,253.60
Among them: the subsidiary absorbs minority shareholders' investment and receives
of cash
Cash received from borrowing - 35,000,000.00
Other cash received in connection with fund-raising activities
Subtotal cash inflows from financing activities - 37,278,253.60
Cash payments for debt repayment
Distribution of dividends, profits or interest payments 187,271,838.00 103,386,880.78
gold
Where: shares paid by subsidiaries to minority shareholders
profits, profits
Other cash payments related to fund-raising activities 59,326,150.32 6,779,693.03
Subtotal cash outflow from financing activities 246,597,988.32 110,166,573.81
Net cash flow from financing activities -246,597,988.32 -72,888,320.21
4. Effect of exchange rate changes on cash and cash equivalents -7,449,033.53 28,328,212.71
sound
5. Net increase in cash and cash equivalents was 72,294,566.72 -1,214,635,022.06
Add: Opening cash and cash equivalents balance 1,209,262,660.84 1,875,360,900.82
6. Balance of cash and cash equivalents at the end of the period 1,281,557,227.56 660,725,878.76
The person in charge of the company: Long Xiaohui The person in charge of accounting work: Rui Chen is the person in charge of the accounting institution: Ma Zhimin
The first implementation of new accounting standards or interpretations of standards from 2024 onwards involves adjustments to the financial statements at the beginning of the year in which they were first implemented
□ Applicable √ Not applicable
The announcement is hereby made.
Board of Directors of Nanwei Medical Technology Co., Ltd
October 29, 2024
Ticker Name
Percentage Change
Inclusion Date